Mercedes Benz Group AG (MBGn)

Xetra
Currency in EUR
Disclaimer
57.670
+0.350(+0.61%)
Closed

MBGn Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa172,745121,778133,893150,017153,218
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+3.22%-29.5%+9.95%+12.04%+2.13%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa146,911103,122104,525117,540120,635
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa25,83418,65629,36832,47732,583
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-16.35%-27.79%+57.42%+10.59%+0.33%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa14.95%15.32%21.93%21.65%21.27%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa23,31612,57014,47915,14415,102
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+8.55%-46.09%+15.19%+4.59%-0.28%
aa.aaaa.aaaa.aaaa.aaaa.aa6,5864,6975,3855,6026,230
aa.aaaa.aaaa.aaaa.aaaa.aa15,3709,65910,25210,66310,948
aa.aaaa.aaaa.aaaa.aaaa.aa1,360-1,786-1,158-1,121-2,076
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,5186,08614,88917,33317,481
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-73.22%+141.7%+144.64%+16.41%+0.85%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa1.46%5%11.12%11.55%11.41%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-281-40-159-102444
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+27.58%+85.77%-297.5%+35.85%+535.29%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-674-261-367-363-202
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa393221208261646
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa9809691,8152,2692,397
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa3,2177,01516,54519,50020,322
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-105-147-693419-238
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa718--96--
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa3,8305,95715,81120,30420,084
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-63.85%+55.54%+165.42%+28.42%-1.08%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa2.22%4.89%11.81%13.53%13.11%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa1,1211,9264,7615,4955,553
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa2,7094,00923,39614,80914,531
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-332-382-390-308-270
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,3773,62723,00614,50114,261
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-67.21%+52.59%+534.3%-36.97%-1.66%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa1.38%2.98%17.18%9.67%9.31%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa2,3773,64910,66014,50114,261
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.223.419.9613.5513.46
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-67.21%+53.51%+192.13%+36.03%-0.71%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.223.419.9613.5513.46
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-67.24%+53.63%+192.17%+35.98%-0.67%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,069.81,069.81,069.81,069.81,059.6
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,069.81,069.81,069.81,069.81,059.6
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.91.3555.25.3
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-72.31%+50%+270.37%+4%+1.92%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa7,79811,91519,09121,16521,339
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-44.97%+52.8%+60.23%+10.86%+0.82%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aa