Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,268.5 | 9,188.2 | 9,174.2 | 9,169.9 | 8,868.9 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,190.8 | 3,042.5 | 3,065.8 | 3,212.7 | 3,229.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.1 | 288.6 | 244.3 | 162.6 | 199.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 271 | 102.9 | -114.6 | 32.2 | -244.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,900.5 | 7,604.8 | 7,326.3 | 7,111.1 | 7,272 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,725.1 | 3,540.9 | 3,673.6 | 3,527.4 | 4,091 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,335.9 | 1,267.2 | 941.4 | 988.1 | 594.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 505.18 | 802.84 | 700.06 | 725.35 | 24.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,067.2 | 942.3 | 939.8 | 1,043.6 | 972.9 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.4 | -124.7 | -201 | -94.6 | -63.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,042.9 | -841.3 | -728.3 | -867.6 | -930.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.1 | -24.2 | 3.7 | 84.5 | -24.4 | |