Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,503.45 | 31,359.07 | 31,391.54 | 36,278.93 | 40,362.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,207.46 | 2,889.64 | 3,199.46 | 3,149.12 | 3,074.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 353.86 | -120.51 | 513.68 | 778.76 | 861.85 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564.38 | 147.76 | 658.05 | 745.72 | 860.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,191.26 | 15,897.98 | 15,034.6 | 17,512.98 | 16,969.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,124.56 | 7,795.72 | 6,241.11 | 8,125.42 | 6,809.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,623.82 | 6,490.33 | 6,933.69 | 7,700.18 | 8,482.68 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -745.44 | -502.47 | 956.18 | 663.52 | 1,530.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,772.53 | 2,402.32 | 3,599.96 | 3,267.82 | 3,336.05 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,606.66 | -2,788.37 | -719.26 | -775.26 | -2,172.25 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.74 | 155.55 | -2,706.96 | -1,124.53 | -2,672.96 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.14 | -228.56 | 172.61 | 1,366.13 | -1,514.38 | |