Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171.51 | 147.59 | 172.16 | 181.93 | 174.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.28 | 23.46 | 31.27 | 59.54 | 64.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.27 | -60.5 | -42.47 | -4.83 | 5.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.3 | -53.67 | -54.96 | -14.58 | 14.77 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.14 | 251.97 | 194.64 | 164.66 | 170 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.91 | 46.86 | 48.77 | 44.7 | 42.53 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.34 | 85.62 | 24.38 | 9.41 | 61.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.98 | -45.6 | -33.62 | 35.17 | 6.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.89 | -39.43 | -59.97 | 19.63 | 10.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.69 | -17.86 | -5.45 | 10.14 | -2.73 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.29 | 78.9 | -1.18 | -15.37 | -0.6 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.69 | 22.19 | -66.62 | 14.38 | 6.37 | |