Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,688.9 | 2,234.04 | 2,323.4 | 1,916.25 | 1,632.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185.4 | 201.63 | 329.21 | 199.21 | 152.01 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.74 | -47.98 | 47.99 | -217.52 | -247.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.34 | -57.99 | 68.66 | -259.34 | -290.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,479.97 | 2,831.41 | 2,891.69 | 2,565.78 | 2,659.42 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,325.57 | 1,575.62 | 1,561.63 | 1,532.42 | 1,536.04 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,105.03 | 1,052.92 | 1,111.33 | 834.39 | 952.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -189.17 | -38.46 | -149.05 | 22.07 | -82.46 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.4 | 83.5 | -34.3 | 34.52 | -45.19 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -295.77 | -181.35 | -106.86 | -103.15 | -254.98 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142.08 | 59.74 | 146.51 | 39.07 | 364.69 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -135.3 | -38.76 | 10.67 | -28.47 | 55.26 | |