Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,868.15 | 2,692.07 | 3,311.44 | 5,901.25 | 6,622.02 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.83% | -6.14% | +23.01% | +78.21% | +12.21% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 978.81 | 611.26 | 909.96 | 2,629.46 | 3,097.37 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.23% | -37.55% | +48.87% | +188.97% | +17.79% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,889.34 | 2,080.81 | 2,401.49 | 3,271.79 | 3,524.65 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.05% | +10.13% | +15.41% | +36.24% | +7.73% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,041.05 | 826.02 | 990.6 | 1,060.01 | 762.18 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.53% | -20.66% | +19.92% | +7.01% | -28.1% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 848.29 | 1,254.8 | 1,410.89 | 2,211.78 | 2,762.47 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.94% | +47.92% | +12.44% | +56.77% | +24.9% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,094.48 | 1,102.29 | 1,410.74 | 1,666.13 | 1,966.16 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 822.67 | 906.56 | 996.61 | 1,227.85 | 1,403.48 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,120.1 | 1,450.52 | 1,825.02 | 2,650.07 | 3,325.15 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.19% | +29.5% | +25.82% | +45.21% | +25.47% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.65 | 61.54 | 64.68 | 68.34 | 70.32 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,120.1 | 1,450.52 | 1,825.02 | 2,650.07 | 3,325.15 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20% | +29.5% | +25.82% | +45.21% | +25.47% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.65 | 61.54 | 64.68 | 68.34 | 70.32 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 295.37 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,120.1 | 1,450.52 | 1,825.02 | 2,650.07 | 3,029.78 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,120.1 | 1,450.52 | 1,825.02 | 2,650.07 | 3,029.78 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20% | +29.5% | +25.82% | +45.21% | +14.33% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.65% | 61.54% | 64.68% | 68.34% | 64.07% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.95 | 133.77 | 132.23 | 132.23 | 132.23 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,112.15 | 1,316.75 | 1,692.79 | 2,517.84 | 2,897.55 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.37 | 0.44 | 0.57 | 0.84 | 0.97 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.57% | +18.4% | +28.56% | +48.74% | +15.08% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.37 | 0.44 | 0.57 | 0.84 | 0.97 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.57% | +18.4% | +28.56% | +48.74% | +15.08% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,985.19 | 2,985.19 | 2,985.19 | 2,985.19 | 2,985.19 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,985.19 | 2,985.19 | 2,985.19 | 2,985.19 | 2,985.19 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0.24 | 0.24 | 0.44 | 0.51 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.35% | +29.39% | +0.66% | +81.44% | +14.33% | |