Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.1 | 111.76 | 99.86 | 101.82 | 101.14 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.68 | 39.48 | 63.25 | 62.58 | 71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.62 | 15.82 | 38.82 | 26.35 | 34.21 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.16 | 30.75 | 38.97 | 43.75 | 57.68 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 609.3 | 614.96 | 649.89 | 660.89 | 688.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.19 | 14.37 | 31.31 | 23.66 | 17.89 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 575.36 | 585.45 | 604.23 | 622.91 | 656.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.66 | -32.53 | 36.93 | 10.26 | 36.42 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.72 | 27.12 | 58 | 42.32 | 65.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.91 | -50.75 | -34.13 | -104.31 | -10.77 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.42 | -9.38 | -13.46 | -14.59 | -16.28 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -68.61 | -33.01 | 6.29 | -79.72 | 36.04 | |