Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,491.9 | 3,311.81 | 2,512.94 | 2,200.51 | 1,297.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 320.82 | 353.59 | 360.41 | 366.34 | 124.02 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.72 | 33.86 | 42.85 | 29.75 | -219.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.9 | 62.49 | 71.02 | 69.17 | -206.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,105.76 | 4,623.29 | 4,262.87 | 4,095.62 | 4,195.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,684.55 | 2,139.57 | 1,730.03 | 1,519.4 | 1,796.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,399.62 | 2,445.54 | 2,494.41 | 2,539.73 | 2,349 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 956.08 | -345.01 | -587.63 | -598.63 | -100.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 958.17 | -192.98 | -402.58 | -430.31 | 50.19 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104.15 | -119.67 | -144.58 | -112.25 | -152.01 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.42 | -72.78 | -31.25 | -40.26 | -28.99 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 884.34 | -385.48 | -578.29 | -582.73 | -130.51 | |