Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.68 | 161.7 | 165.15 | 166.03 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.4 | 106.6 | 106.98 | 109.53 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.14 | -39.66 | -65.03 | -49.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.14 | -75.21 | -78.5 | -84.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.53 | 211.06 | 268.64 | 346.83 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.89 | 38.96 | 57.15 | 68.28 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.74 | -8.19 | 18.4 | 53.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.48 | -58.02 | -75 | -37.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.53 | -52.17 | -88.51 | -58.52 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.16 | -34.79 | -24.55 | -15.61 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.05 | 100.26 | 86.23 | 125.9 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.11 | 12.94 | -26.32 | 50.31 | |