Period Ending: | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,269.98 | 8,437.53 | 8,221.41 | 13,988.51 | 24,936.35 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.28% | +60.11% | -2.56% | +70.15% | +78.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,404.37 | 5,535.99 | 5,012.97 | 8,248.48 | 16,229.54 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.1% | +62.61% | -9.45% | +64.54% | +96.76% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,865.61 | 2,901.54 | 3,208.44 | 5,740.02 | 8,706.81 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.62% | +55.53% | +10.58% | +78.9% | +51.69% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.15 | 266.21 | 360.59 | 651.2 | 643.71 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +261.34% | +131.18% | +35.45% | +80.6% | -1.15% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,750.45 | 2,635.34 | 2,847.85 | 5,088.82 | 8,063.1 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.53% | +50.55% | +8.06% | +78.69% | +58.45% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 574.75 | 977.21 | 954.84 | 2,037.74 | 2,663.48 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,239.4 | 1,929.7 | 1,693.45 | 2,322.7 | 3,356.13 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,085.81 | 1,682.85 | 2,109.23 | 4,803.87 | 7,370.45 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.08% | +54.99% | +25.34% | +127.75% | +53.43% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.7 | 46.58 | 55.47 | 67.41 | 68.71 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,085.81 | 1,682.85 | 2,109.23 | 4,803.87 | 7,370.45 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.08% | +54.99% | +25.34% | +127.75% | +53.43% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.7 | 46.58 | 55.47 | 67.41 | 68.71 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 390.45 | 645.85 | 770.04 | 1,401.39 | 2,150.74 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 695.36 | 1,037 | 1,339.2 | 3,402.47 | 5,219.71 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.86 | -20.7 | -18.31 | -27.14 | -16.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.5 | 1,016.3 | 1,320.88 | 3,375.33 | 5,203.19 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.01% | +48.26% | +29.97% | +155.54% | +54.15% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.48% | 28.13% | 34.74% | 47.36% | 48.51% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.5 | 1,016.3 | 1,320.88 | 3,375.33 | 5,203.19 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.17 | - | 1.57 | 3.41 | 5.26 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.07% | - | - | +116.82% | +54.15% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.17 | - | 1.57 | 3.41 | 5.26 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.07% | - | - | +116.82% | +54.15% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 584.75 | - | 839.74 | 989.67 | 989.67 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 584.75 | - | 839.74 | 989.67 | 989.67 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |