FGV Holdings Bhd (FGVH)

Kuala Lumpur
Currency in MYR
Disclaimer
1.180
0.000(0.00%)
Closed

FGVH Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,975.441,755.681,941.892,226.511,550.62
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+96.7%-11.12%+10.61%+14.66%-30.36%
aa.aaaa.aaaa.aaaa.aaaa.aa-246.17146.161,167.871,329.23101.62
aa.aaaa.aaaa.aaaa.aaaa.aa761.59764.74750.34710.15755.67
aa.aaaa.aaaa.aaaa.aaaa.aa22.1418.0214.9386.4
aa.aaaa.aaaa.aaaa.aaaa.aa588.9558.8410.68683.45172.85
aa.aaaa.aaaa.aaaa.aaaa.aa848.98267.97-401.94-504.31514.08
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-484.05-361.86-569.26-723.85-866.8
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+40.55%+25.24%-57.32%-27.16%-19.75%
aa.aaaa.aaaa.aaaa.aaaa.aa-620.89-435.54-566.14-758.38-972.82
aa.aaaa.aaaa.aaaa.aaaa.aa0.3959.352.816.6137.51
aa.aaaa.aaaa.aaaa.aaaa.aa--0.870.79-1.4
aa.aaaa.aaaa.aaaa.aaaa.aa77.35--4.01103.11
aa.aaaa.aaaa.aaaa.aaaa.aa59.1115.2-6.7213.9-36.01
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,017.47-1,289.6-1,087.94-2,169.99-579.57
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-29.47%-26.75%+15.64%-99.46%+73.29%
aa.aaaa.aaaa.aaaa.aaaa.aa4,474.58,959.6512,734.339,359.0310,676.67
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa4,474.58,959.6512,734.339,359.0310,676.67
aa.aaaa.aaaa.aaaa.aaaa.aa-5,259.64-9,891.27-13,487.95-10,840.37-10,659.37
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-5,259.64-9,891.27-13,487.95-10,840.37-10,659.37
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-3.19-2.62---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--72.96-109.45-437.78-401.3
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-229.15-282.4-224.88-250.88-195.57
aa.aaaa.aaaa.aaaa.aaaa.aa-1.64-7.117.0532.7821.88
aa.aaaa.aaaa.aaaa.aaaa.aa0.16-0.11---
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa472.4497.01301.73-634.56126.13
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa1,096.011,568.451,665.461,963.841,365.16
aa.aaaa.aaaa.aaaa.aaaa.aa1,568.451,665.461,967.191,329.281,491.29
aa.aaaa.aaaa.aaaa.aaaa.aa723.121,035.23910.18805.67482.58
aa.aaaa.aaaa.aaaa.aaaa.aa+1,824.11%+43.16%-12.08%-11.48%-40.1%
aa.aaaa.aaaa.aaaa.aaaa.aa24.37%28.20%25.30%30.35%11.27%
* In Millions of MYR (except for per share items)