Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.5 | 65.47 | 78.67 | 93.84 | 107.02 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.04% | +32.27% | +20.17% | +19.27% | +14.05% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.31 | 3.64 | 6.4 | 31.79 | 45.16 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.69% | -31.48% | +75.82% | +396.84% | +42.06% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.19 | 61.83 | 72.27 | 62.05 | 61.87 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.32% | +39.93% | +16.89% | -14.15% | -0.29% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.25 | 2 | 2.09 | 1.33 | 1.47 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +383.87% | -61.9% | +4.35% | -36.46% | +10.48% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.94 | 59.83 | 70.19 | 60.72 | 60.4 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.11% | +53.66% | +17.31% | -13.49% | -0.53% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.81 | 18.47 | 16.84 | 11.62 | 19.03 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.39 | 46.71 | 51.36 | 51.87 | 55.54 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.36 | 31.6 | 35.66 | 20.47 | 23.88 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.89% | +72.11% | +12.87% | -42.6% | +16.67% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.16 | 40.35 | 40.98 | 28.3 | 30.07 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.08 | 3.59 | 0.2 | 0.22 | 0.01 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.28 | 28.01 | 35.47 | 20.26 | 23.87 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.94% | +83.26% | +26.63% | -42.89% | +17.85% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.44 | 35.77 | 40.76 | 28 | 30.06 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.25 | 4 | 5.45 | 2.05 | 3.08 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.04 | 24.01 | 30.02 | 18.21 | 20.79 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.04 | 24.01 | 30.02 | 18.21 | 20.79 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.6% | +84.18% | +25.05% | -39.34% | +14.19% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.25% | 30.66% | 34.5% | 25.17% | 26.18% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.04 | 24.01 | 30.02 | 18.21 | 20.79 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.84 | 4.51 | 5.32 | 3.21 | 3.63 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.2% | +58.73% | +17.89% | -39.69% | +13.08% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.82 | 4.48 | 5.29 | 3.19 | 3.6 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.93% | +58.87% | +18.08% | -39.7% | +12.85% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.59 | 5.32 | 5.64 | 5.68 | 5.73 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.62 | 5.36 | 5.68 | 5.72 | 5.77 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.14 | 1.23 | 1.35 | 1.46 | 1.54 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.55% | +7.89% | +9.76% | +8.15% | +5.48% | |