Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 692.98 | 794.71 | 862.61 | 1,023.49 | 1,095.15 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.53% | +14.68% | +8.54% | +18.65% | +7% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.66 | 64.78 | 67.32 | 226.38 | 287.67 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.85% | -30.09% | +3.92% | +236.26% | +27.08% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 600.32 | 729.93 | 795.29 | 797.11 | 807.48 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.86% | +21.59% | +8.95% | +0.23% | +1.3% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.99 | -65.7 | 27.7 | 60.94 | 59.92 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +269.79% | -138.42% | +142.16% | +120.03% | -1.67% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 429.34 | 795.63 | 767.6 | 736.17 | 747.56 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.57% | +85.32% | -3.52% | -4.09% | +1.55% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.34 | 120.49 | 123.03 | 127.1 | 132.29 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 393.75 | 459.84 | 443.11 | 465.12 | 485.97 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.93 | 456.28 | 447.52 | 398.15 | 393.87 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.78% | +221.48% | -1.92% | -11.03% | -1.07% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.5 | 49.81 | 50.25 | 46.12 | 44.77 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.61 | 28.46 | -0.07 | 0.72 | 2.67 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.32 | 427.82 | 447.58 | 397.44 | 391.21 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.4% | +267.78% | +4.62% | -11.2% | -1.57% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.72 | 46.7 | 50.26 | 46.04 | 44.46 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.05 | 146.79 | 142.51 | 94.57 | 92.48 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.27 | 281.03 | 305.07 | 302.86 | 298.72 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.27 | 281.03 | 305.07 | 302.86 | 298.72 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.9% | +174.78% | +8.56% | -0.72% | -1.37% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.09% | 30.68% | 34.25% | 35.08% | 33.95% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.68 | 3.69 | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.6 | 277.34 | 305.07 | 302.86 | 298.72 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.46 | 1.32 | 1.6 | 1.72 | 1.82 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.61% | +187.45% | +21.14% | +7.32% | +5.8% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.46 | 1.31 | 1.59 | 1.71 | 1.81 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.58% | +185.29% | +21.37% | +7.55% | +5.85% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.9 | 210.12 | 190.81 | 176.5 | 164.55 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.67 | 211.3 | 191.97 | 177.18 | 165.27 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.31 | 0.46 | 0.56 | 0.64 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.86% | +55% | +48.39% | +21.74% | +14.29% | |