Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,484 | 1,451 | 3,413 | 10,391 | 12,353 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.7% | -2.22% | +135.22% | +204.45% | +18.88% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96 | 61 | 467 | 3,679 | 5,210 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.62% | -36.46% | +665.57% | +687.79% | +41.61% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,388 | 1,390 | 2,946 | 6,712 | 7,143 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.84% | +0.14% | +111.94% | +127.83% | +6.42% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58 | -37 | 645 | 1,375 | 431 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +84.47% | -163.79% | +1,843.24% | +113.18% | -68.65% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,330 | 1,427 | 2,301 | 5,337 | 6,712 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.91% | +7.29% | +61.25% | +131.94% | +25.76% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 477 | 508 | 1,698 | 2,267 | 2,617 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,172 | 1,205 | 2,844 | 4,862 | 5,512 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 635 | 730 | 1,155 | 2,742 | 3,817 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.23% | +14.96% | +58.22% | +137.4% | +39.2% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.14 | 37.73 | 28.88 | 36.06 | 40.92 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17 | 29 | -207 | -9,335 | 225 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 618 | 701 | 1,362 | 12,077 | 3,592 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.38% | +13.43% | +94.29% | +786.71% | -70.26% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.2 | 36.23 | 34.06 | 158.82 | 38.5 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126 | 154 | 264 | 611 | 815 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 492 | 547 | 1,098 | 11,466 | 2,777 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 492 | 547 | 1,098 | 11,466 | 2,777 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.57% | +11.18% | +100.73% | +944.26% | -75.78% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.23% | 28.27% | 27.46% | 150.79% | 29.77% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14 | 18 | 50 | 59 | 61 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 478 | 529 | 1,048 | 11,407 | 2,716 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.53 | 53.89 | 67.47 | 785.18 | 189.38 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.78% | +13.38% | +25.21% | +1,063.68% | -75.88% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.5 | 53.88 | 67.4 | 784.51 | 189.38 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.7% | +13.43% | +25.09% | +1,063.96% | -75.86% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.06 | 9.82 | 15.53 | 14.53 | 14.34 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.06 | 9.82 | 15.55 | 14.54 | 14.34 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.67 | 1.88 | 2.16 | 3.89 | 6.87 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.38% | +12.57% | +14.89% | +80.09% | +76.61% | |