Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301.21 | 293.84 | 329.95 | 530 | 600.46 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.4% | -2.45% | +12.29% | +60.63% | +13.3% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.94 | 15.3 | 17.73 | 144.32 | 221.57 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.55% | -53.56% | +15.92% | +713.91% | +53.53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268.27 | 278.54 | 312.22 | 385.68 | 378.89 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.59% | +3.83% | +12.09% | +23.53% | -1.76% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.72 | -1.38 | 21.11 | 14.81 | 29.17 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +290.27% | -102.43% | +1,633.87% | -29.82% | +96.92% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.55 | 279.92 | 291.12 | 370.86 | 349.72 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.14% | +32.32% | +4% | +27.39% | -5.7% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.8 | 106.45 | 98.37 | 96.41 | 98.78 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.77 | 211.23 | 224.76 | 256.04 | 265.31 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.58 | 175.14 | 164.72 | 211.23 | 183.19 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.55% | +77.66% | -5.95% | +28.24% | -13.27% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.29 | 45.33 | 42.29 | 45.21 | 40.85 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.38 | 2.32 | 4.54 | 13.68 | 4.98 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.2 | 172.82 | 160.19 | 197.56 | 178.21 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.06% | +91.59% | -7.31% | +23.33% | -9.79% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.54 | 44.73 | 41.13 | 42.28 | 39.73 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.76 | 34.56 | 32 | 40.49 | 35.64 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.45 | 138.26 | 128.18 | 157.06 | 142.57 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.45 | 138.26 | 128.18 | 157.06 | 142.57 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.27% | +88.24% | -7.29% | +22.53% | -9.23% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.05% | 35.78% | 32.91% | 33.61% | 31.79% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.45 | 138.26 | 128.18 | 157.06 | 142.57 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.75 | 1.45 | 1.37 | 1.55 | 1.4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.69% | +92.01% | -5.34% | +12.95% | -9.54% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.75 | 1.44 | 1.37 | 1.54 | 1.39 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.91% | +92% | -4.91% | +12.47% | -9.74% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.5 | 95.58 | 93.61 | 101.56 | 101.91 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.76 | 95.84 | 93.89 | 101.82 | 102.21 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 0.46 | 0.48 | 0.5 | 0.52 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.32% | +4.55% | +4.35% | +4.17% | +4% | |