Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 910.03 | 1,084.8 | 1,397.03 | 1,944.41 | 2,141.36 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +54.03% | +19.21% | +28.78% | +39.18% | +10.13% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.56 | 51.63 | 61.35 | 491.8 | 725.91 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.45% | -38.22% | +18.84% | +701.57% | +47.6% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 826.47 | 1,033.18 | 1,335.67 | 1,452.61 | 1,415.45 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +63.89% | +25.01% | +29.28% | +8.75% | -2.56% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 235.99 | -165.27 | 81.86 | 114.08 | 15.98 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,746.98% | -170.03% | +149.53% | +39.37% | -86% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 590.48 | 1,198.45 | 1,253.82 | 1,338.53 | 1,399.48 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.14% | +102.96% | +4.62% | +6.76% | +4.55% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 311.14 | 354.25 | 309.25 | 286.91 | 302.26 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 711.74 | 869.47 | 898.81 | 955.73 | 977.51 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189.88 | 683.23 | 664.25 | 669.71 | 724.23 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.34% | +259.82% | -2.78% | +0.82% | +8.14% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.06 | 44 | 42.5 | 41.2 | 42.56 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.91 | 78.95 | 30.89 | 38.85 | 23.99 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.97 | 604.28 | 633.36 | 630.85 | 700.25 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.88% | +481.19% | +4.81% | -0.4% | +11% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.53 | 38.92 | 40.52 | 38.81 | 41.15 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.66 | 128.74 | 137.31 | 136.54 | 165.47 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.63 | 475.54 | 496.05 | 494.31 | 534.78 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.63 | 475.54 | 496.05 | 494.31 | 534.78 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.31% | +294.21% | +4.31% | -0.35% | +8.19% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.38% | 30.63% | 31.74% | 30.41% | 31.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.63 | 475.54 | 496.05 | 494.31 | 534.78 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.2 | 6.76 | 6.65 | 6.5 | 7.01 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.17% | +206.64% | -1.51% | -2.32% | +7.83% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.19 | 6.71 | 6.6 | 6.46 | 6.97 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.14% | +206.39% | -1.64% | -2.12% | +7.89% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.76 | 70.39 | 74.55 | 76.05 | 76.3 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.06 | 70.89 | 75.18 | 76.48 | 76.76 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.88 | 1.92 | 1.98 | 2.04 | 2.12 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.57% | +2.13% | +3.13% | +3.03% | +3.92% | |