Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 423.75 | 499.67 | 326.89 | 276.4 | 362.13 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -87.42 | -115.65 | -68.5 | -97.28 | -59.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.9 | -115.65 | -81.94 | -98.22 | -60.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -90.33 | -139.9 | -56.04 | -10.63 | 77.97 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,740.39 | 7,112.87 | 5,900.79 | 5,616.78 | 5,048.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,591.34 | 4,357.86 | 3,362.04 | 3,051.42 | 2,391.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,687.63 | 2,558.79 | 2,379.47 | 2,431.69 | 2,556.03 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.62 | 3.66 | -66.51 | 6.01 | -83.35 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.06 | 49.27 | 86.71 | 114.89 | 139.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -151.68 | -44.91 | -92.35 | -24.94 | -110.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.22 | 11.15 | -81.23 | 93.63 | -55.97 | |