Period Ending: | 2016 31/05 | 2017 31/05 | 2018 31/05 | 2019 31/05 | 2020 31/05 | 2021 31/05 | 2022 31/05 | 2023 31/05 | 2024 31/05 | 2025 31/05 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.06 | 20.08 | 26.04 | 30.62 | 26.09 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.06 | 20.08 | 26.04 | 30.62 | 26.09 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.76 | 16.12 | 22.79 | 27.35 | 23.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.76 | -11.08 | 13.98 | 32.12 | 18.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 482.82 | 431.49 | 355.34 | 344.54 | 356.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.2 | 137.7 | 70.65 | 58 | 81.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 329.62 | 293.72 | 284.66 | 286.53 | 274.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.8 | 14.68 | 25.53 | 0.28 | 25.56 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.05 | 45.04 | 95.6 | 43.94 | 6.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.4 | -44.82 | -91.03 | -47.24 | -7.24 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.65 | 0.22 | 4.57 | -3.31 | -1.13 | |