Period Ending: | 2004 30/06 | 2005 30/06 | 2006 30/06 | 2007 30/06 | 2008 30/06 | 2009 30/06 | 2010 30/06 | 2011 30/06 | 2012 30/06 | 2013 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168.66 | 247.66 | 424.67 | 774.88 | 1,054.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.73 | 132.18 | 228.67 | 258.01 | 397.77 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.23 | 42.64 | 58.24 | 63.96 | 93.55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.58 | 29.45 | 38.83 | 49.3 | 62.92 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.63 | 162.09 | 213.28 | 478.4 | 464.21 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.62 | 64.93 | 83.26 | 285.1 | 234.68 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.78 | 93.38 | 124.46 | 163.33 | 213.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.37 | 20.59 | 27.71 | 82.06 | -20.35 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.12 | 30.45 | 38.18 | 91.26 | 17.92 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.65 | -7.12 | -7.09 | -123.79 | 42.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.99 | 11.09 | -4.73 | 5.33 | -20.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.56 | 34.48 | 26.36 | -27.19 | 39.64 | |