Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 431,785.89 | 439,557.2 | 511,849.58 | 476,340.11 | 609,135.43 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,529.05 | 35,689.23 | 35,885.69 | 37,647.55 | 43,019.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,558.6 | 19,743.29 | 19,300.86 | 21,489.18 | 25,730.15 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,430.78 | 20,009.75 | 20,073.07 | 21,040.19 | 23,216.47 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225,513.94 | 266,608.78 | 284,187.66 | 287,705.3 | 317,523.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120,525.21 | 141,328.53 | 149,175.58 | 138,044.52 | 158,878.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,040.7 | 119,487.69 | 129,333.51 | 140,595.34 | 153,136.49 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,842.82 | -6,830.12 | -2,242.6 | 22,746.67 | 3,739.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,693.74 | 8,724.59 | 15,365.63 | 43,083.73 | 23,819.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,459.86 | -7,099.8 | -15,307.5 | -4,563.56 | -10,897.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,155.87 | 4,766.2 | -14,068.46 | -24,733.5 | -24,431.93 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,721.63 | 5,777.88 | -11,904.64 | 14,185.39 | -11,041.38 | |