Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 639 | 1,081 | 1,635 | 1,830 | 1,721 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 639 | 1,081 | 1,635 | 1,830 | 1,721 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 511 | 827 | 1,249 | 1,381 | 1,301 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -405 | 1,515 | 92 | 696 | 585 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,237 | 17,228 | 16,124 | 15,469 | 14,219 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144 | 356 | 418 | 433 | 246 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,096 | 7,730 | 7,012 | 6,849 | 6,622 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.13 | 109.5 | 889.5 | 518.25 | 504.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 675 | -639 | 1,107 | 1,384 | 1,901 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -590 | 825 | -1,233 | -1,404 | -1,836 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85 | 186 | -126 | -20 | 65 | |