Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 742.88 | 723.41 | 864.84 | 1,273.24 | 1,582.2 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.99% | -2.62% | +19.55% | +47.22% | +24.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.67 | 59.68 | 83.2 | 418.95 | 621.87 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.75% | -47.5% | +39.41% | +403.52% | +48.44% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 629.21 | 663.73 | 781.63 | 854.29 | 960.33 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.96% | +5.49% | +17.76% | +9.29% | +12.41% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.92 | -14.6 | 28.02 | 54.04 | 71.64 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +134.33% | -118.98% | +291.92% | +92.84% | +32.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 552.29 | 678.33 | 753.61 | 800.25 | 888.69 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.28% | +22.82% | +11.1% | +6.19% | +11.05% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239.89 | 263.85 | 226.53 | 227.68 | 259 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 576.56 | 584.58 | 623.4 | 672.71 | 801.48 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215.61 | 357.59 | 356.74 | 355.22 | 346.21 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.56% | +65.85% | -0.24% | -0.43% | -2.54% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.22 | 37.95 | 36.4 | 34.56 | 30.17 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.38 | 23.35 | 9.73 | 6.49 | 1.58 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 202.24 | 334.25 | 347.02 | 348.72 | 344.63 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.39% | +65.28% | +3.82% | +0.49% | -1.17% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.53 | 35.48 | 35.4 | 33.92 | 30.03 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.2 | 58.75 | 60.03 | 64.44 | 55.89 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178.04 | 275.5 | 286.98 | 284.28 | 288.74 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178.04 | 275.5 | 286.98 | 284.28 | 288.74 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.34% | +54.74% | +4.17% | -0.94% | +1.57% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.47% | 29.24% | 29.28% | 27.66% | 25.16% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.14 | 10.28 | 10.25 | 10.25 | 10.25 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.91 | 265.22 | 276.73 | 274.03 | 278.5 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 1.63 | 1.69 | 1.66 | 1.59 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.11% | +50.9% | +3.14% | -1.65% | -4.32% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 1.62 | 1.67 | 1.64 | 1.57 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20% | +50% | +3.09% | -1.8% | -4.27% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162.37 | 162.23 | 164.12 | 165.24 | 175.52 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163.09 | 163.31 | 165.47 | 166.77 | 177.22 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.52 | 0.56 | 0.6 | 0.64 | 0.69 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +7.69% | +7.14% | +6.67% | +7.81% | |