Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,153.17 | 1,216.35 | 1,311.69 | 1,440.39 | 1,531.55 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,067.43 | 1,117.7 | 1,255.74 | 1,385.82 | 1,446.62 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 767.88 | 820.02 | 965.73 | 1,066.5 | 1,126.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 505.71 | 534.05 | 684.65 | 734.28 | 784.62 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,034.37 | 10,690.45 | 10,930.39 | 11,806.66 | 13,075.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.05 | 142.15 | 595.6 | 497.58 | 988.61 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,675.02 | 3,390.14 | 4,118.1 | 4,508.95 | 4,645.52 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 516.22 | -540.43 | 24.88 | 616.12 | 119.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 428.08 | 803.78 | 920.13 | 1,009.37 | 1,072.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.49 | -1,030.83 | -354.49 | -650.83 | -1,605.94 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.17 | 443.07 | -1,051.15 | 86.35 | 311.82 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 459.63 | 238.14 | -485.51 | 444.9 | -221.35 | |