Period Ending: | 2011 31/12 | 2012 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 184,462.33 | 85,086.86 | 262,110.55 | 396,693.65 | 396,390.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53,961.31 | -119,151.83 | 12,368.65 | 80,000.75 | 70,871.8 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -88,808.11 | -145,828.75 | -14,035.91 | 51,017.88 | 38,324.55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64,326.96 | -113,272.12 | -22,744.37 | 43,848.4 | 33,060.33 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 708,445.97 | 531,306.11 | 609,513.17 | 639,368.28 | 616,232.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128,840.84 | 101,123.52 | 161,100.63 | 173,078.71 | 165,401.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 486,390.3 | 383,548.33 | 382,455.41 | 411,810.41 | 413,545.76 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113,990.84 | -64,555.6 | 62,582.9 | 53,448.18 | 43,456.09 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -138,976.15 | -128,217.47 | 45,767.55 | 84,863.26 | 71,742.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164,093.88 | 147,933.63 | 48,662.77 | -49,121.72 | -40,462.43 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55,144.93 | -23,258.71 | -21,509.09 | -21,082.12 | -49,115 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30,273.11 | -3,412.75 | 72,509.03 | 14,683.45 | -17,166.26 | |