Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,614.24 | 1,911.54 | 2,357.05 | 2,432.62 | 2,497.76 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 718.44 | 762.35 | 996.03 | 1,139.27 | 1,298.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 410.09 | 464.6 | 591.36 | 700.08 | 930.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 310.94 | 336.5 | 629.16 | 713.56 | 999.61 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,790.95 | 4,085.54 | 6,103.33 | 7,171.88 | 8,579.73 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,776.06 | 1,971.55 | 3,140.03 | 3,881.25 | 3,433.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,904.3 | 2,005.79 | 2,403.46 | 2,980.93 | 3,883.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 300.89 | 168.04 | 865.04 | 1,388.43 | -97.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.7 | 252.97 | 1,197.75 | 1,657.59 | 976.18 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -840.75 | 361.4 | 275.48 | -2,551.48 | -1,392.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.42 | -311.8 | -54.26 | -390.51 | 864.62 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -492.22 | 300.21 | 1,425.64 | -1,287.81 | 460.69 | |