Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 869.21 | 2,064.56 | 2,716.23 | 3,141.78 | 3,100.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.44 | 437.6 | 555.88 | 690.05 | 675.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.82 | 21.85 | -77.44 | 158.02 | 183.21 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.29 | -57.71 | -165.47 | 120.95 | 101 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,474.27 | 3,053.01 | 2,864.14 | 2,820.83 | 2,853.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 602.41 | 1,782.65 | 1,820.86 | 1,634.6 | 1,627.13 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 823.34 | 829.55 | 618.58 | 846.68 | 905.44 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.98 | 31.43 | 240.21 | 77.62 | -29.43 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66 | 292.58 | 274.48 | 190.95 | 166.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.99 | -584.81 | -49.06 | -32.88 | -130 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.67 | 304.54 | -149.65 | -225.47 | -129.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.58 | 11.67 | 77.52 | -67.39 | -91.48 | |