Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,401.03 | 34,002.02 | 22,864.19 | 58,641.09 | 65,235.9 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,092.64 | -8,039.8 | -11,758.47 | 6,148.13 | 4,848.64 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,155.67 | -11,221.64 | -13,577.7 | 4,159.75 | 3,716.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64,003.31 | 4,720.93 | -20,246.96 | 310.85 | -921.22 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164,576.69 | 143,254.58 | 138,114.28 | 134,034.89 | 141,706.87 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178,867.99 | 23,093.3 | 30,842.31 | 32,907.62 | 36,481.87 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,253.91 | 10,966.57 | 458.85 | 1,577.34 | 1,541.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83,113.43 | -89,404.96 | 2,282.78 | 6,571.97 | 11,706.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -506.07 | 677.26 | -2,193.92 | 8,082.51 | 14,132.88 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,224.56 | -1,537.09 | 2,672.76 | 398.37 | -606.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -433.61 | 1,640.29 | 6,685.05 | -16,275.91 | -13,973.49 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,169.55 | 777 | 7,169.9 | -7,790.16 | -460.16 | |