Period Ending: | 2005 31/03 | 2006 31/03 | 2007 31/03 | 2008 31/03 | 2009 31/03 | 2010 31/03 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,322.87 | 124,284.73 | 145,229.21 | 141,416.77 | 177,459.21 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,438.93 | 113,968.8 | 135,443.34 | 131,830.41 | 166,493.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,428.6 | 75,433.18 | 92,746.78 | 90,987.99 | 123,831.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,968.89 | 53,138.16 | 65,094.59 | 66,185.07 | 81,136.48 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 591,114.49 | 3,299,248.32 | 3,468,328.03 | 3,900,208.12 | 4,460,298.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 350,417.76 | 21,014.79 | 24,490.19 | 27,120.35 | 35,355.17 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 202,108.91 | 404,228.58 | 456,648.27 | 612,033.99 | 673,685.46 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177,629.97 | -525,767.06 | -77,016 | -279,777.16 | -502,471.98 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,284.47 | -1,489.06 | -3,948.05 | -35,767.88 | -110,438.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -240,223.41 | 542,065.04 | 70,377.86 | 327,194.5 | 450,507.97 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45,308.97 | 14,808.92 | -10,586.18 | 11,649.45 | -162,402.63 | |