Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,951.77 | 8,981.29 | 9,841.93 | 9,658.04 | 9,259.74 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,548.24 | 1,841.14 | 1,987.91 | 1,896.19 | 1,552.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 604.58 | 871.38 | 804.89 | 825.51 | 538.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 583.3 | 777.15 | 785.68 | 760.08 | 655.13 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,512.86 | 9,320.91 | 9,855.45 | 10,415.86 | 11,444.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,462.66 | 2,416.25 | 2,389.7 | 2,467.48 | 3,174.53 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,655.33 | 6,509.15 | 7,186.92 | 7,807.4 | 8,144.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 429.55 | -452.49 | -942.95 | 704.82 | -47.91 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 961.32 | 542.18 | 196.69 | 1,073.88 | 184.33 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -917 | -535.77 | -534.44 | -188.63 | -1,268.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -87.67 | 125.98 | 192.89 | -177.41 | 399.32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.59 | 133.8 | -142.59 | 706.74 | -680.05 | |