Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.58 | 158.95 | 189.23 | 191.47 | 170.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.58 | 158.95 | 189.23 | 191.47 | 170.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.67 | 70.37 | 94.37 | 90.42 | 56.67 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.3 | 47.7 | 66.56 | 64.44 | 40.53 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,634.11 | 5,499.41 | 5,157.58 | 5,194.1 | 5,645.01 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,915.03 | 4,759.89 | 4,390.2 | 4,383.15 | 4,833.53 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 577.89 | 598.03 | 632.46 | 672.9 | 689.73 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.14 | 56.6 | 69.07 | 71.34 | 37.35 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.3 | 56.85 | 69.85 | 73.01 | 38.97 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146.38 | -696.83 | -669.49 | 70.18 | 110.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 470.03 | 815.13 | -399.98 | -41.67 | 410.41 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 673.7 | 175.14 | -999.61 | 101.53 | 559.99 | |