Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 837.95 | 1,206.28 | 1,734.44 | 1,766.45 | 2,074.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 276.93 | 374.34 | 512.52 | 459.53 | 448.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.75 | 66.79 | 96.48 | 54.93 | -34.51 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.9 | 64.34 | 13.1 | 16.64 | -88.99 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,661.69 | 3,105.22 | 4,000.12 | 4,318.65 | 4,523.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 937.83 | 1,295.32 | 1,756.79 | 2,051.21 | 2,264.37 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,690.4 | 1,755.41 | 2,184.78 | 2,219.91 | 2,140.69 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.6 | -133.07 | -136.64 | -73.21 | 148.77 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.82 | -18.54 | -104.46 | 107.95 | 205.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.66 | -55.39 | -79.82 | -109.14 | -73.91 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.89 | 68.4 | 559.8 | 30.96 | -92.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.04 | -6.79 | 377.35 | 29.85 | 41.23 | |