Period Ending: | 2012 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161,686.46 | 226,150.66 | 316,413.94 | 256,655.95 | 246,263.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,153.24 | 29,984.1 | 28,671.89 | 13,976.32 | 15,792.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.33 | 14,638.86 | 16,869.31 | 3,291.09 | 912.84 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,259 | 11,512.02 | 11,510.8 | 1,306.92 | -1,104.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239,658.33 | 259,714.57 | 292,456.09 | 270,448.87 | 267,487.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84,869.12 | 68,774.87 | 92,989.18 | 103,324.9 | 101,706.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126,044.94 | 137,827.73 | 148,952.92 | 149,226.51 | 148,020.03 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,717.02 | -19,000.88 | -4,525.11 | 13,572.45 | 7,931.32 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,826.51 | 578.76 | 515.85 | 19,828.7 | 3,672.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,882.3 | -6,788.11 | -5,155.55 | 73.82 | 2,273.85 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,408.94 | 6,158.1 | 6,953.88 | -18,412.56 | -5,769.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,011.65 | 34.29 | 2,189.82 | 1,393.18 | 542.38 | |