Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.03 | 110.47 | 111.44 | 103.29 | 112.35 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.96 | 50.17 | 46.83 | 47.14 | 53.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.42 | 13.63 | 7.29 | 7.66 | 7.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.47 | 10.18 | 5.87 | 5.18 | 5.89 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.73 | 79.62 | 73.76 | 78.4 | 82.78 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.89 | 19.74 | 13.54 | 15.69 | 17.27 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.6 | 57.75 | 58.81 | 61.46 | 64.45 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.23 | 2.91 | 3.2 | 6.02 | 4.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.52 | 8.01 | 8.52 | 10.73 | 7.33 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.95 | -3.32 | -3.88 | -4.45 | -2.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.92 | -4.73 | -6.15 | -3.6 | -3.05 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.97 | 0.32 | -1.2 | 2.77 | 2.08 | |