Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258.76 | 344.22 | 525.51 | 642.12 | 692.93 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.89 | 37.34 | 105.42 | 146.7 | 143.74 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.73 | -11.86 | 35.95 | 68.66 | 93.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -177.48 | -7.69 | 40.18 | 561.05 | 27.22 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,388.23 | 3,547.53 | 3,802.89 | 4,200.99 | 4,484.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 267.92 | 276.2 | 376.64 | 217.12 | 420.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,147.81 | 2,091.14 | 1,928.35 | 2,397.43 | 2,399.98 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.2 | -10.16 | -70.05 | -11.64 | -113.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.38 | 54.1 | 144.92 | 136.54 | 147.46 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -153.95 | -203.82 | -367.7 | 37.19 | -242.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.22 | 137.79 | 234.85 | -169.27 | 132.57 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.43 | -10.2 | 6.53 | 3.18 | 37.58 | |