Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 288.87 | 204 | 355.6 | 418.18 | 474.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.01 | 38.55 | 55.36 | 68.78 | 86.23 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.21 | -15.49 | 23.46 | 24.92 | 24.25 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.2 | 31.38 | 159.88 | 15.54 | 13.85 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 728.74 | 632.35 | 652.64 | 712.38 | 761.28 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168.21 | 136 | 145.72 | 150.63 | 186.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.41 | 228.66 | 383.69 | 354.92 | 342.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.47 | 30.94 | -13.06 | 39.33 | 30.24 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.74 | 80.34 | 112.42 | 73.11 | 84.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.99 | -37.28 | 150.94 | -6.21 | -46.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.85 | 3.51 | -123.85 | -112.43 | -86.55 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.86 | 46.42 | 140.16 | -48.59 | -47.88 | |