Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 432,176.01 | 544,386.78 | 874,051.27 | 748,555.98 | 781,350.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110,848.19 | 140,564.51 | 252,810.39 | 215,113.36 | 262,224.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,422.05 | 19,294.92 | 94,130.86 | 44,249.14 | 63,135.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,398.98 | 4,396.67 | 38,030.14 | 20,934.5 | 28,497.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 787,004.6 | 937,514.27 | 1,090,033.4 | 1,184,589.44 | 1,172,509.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78,858.71 | 236,404.04 | 249,294.4 | 259,715.48 | 298,032.84 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 613,629 | 683,701.06 | 748,338.48 | 832,464.39 | 853,188.76 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,283.3 | -141,269.09 | 221.73 | 87,343.42 | 18,441.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,093.01 | -49,226.83 | 26,307.53 | 147,724.11 | 82,220.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38,590.12 | -53,001.52 | -18,090.78 | -59,157.15 | -45,816.74 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,286 | 7,540.1 | 62,180.37 | -142.25 | -84,921.14 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,173.7 | -66,960.94 | 68,840.08 | 88,221.82 | -45,021.52 | |