Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,541.79 | 2,911.43 | 2,222.44 | 1,894.15 | 2,145.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 881.95 | 1,145.03 | 815.75 | 512.92 | 513.53 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 379.31 | 735.13 | 442.93 | 221.72 | 127.88 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 232.1 | 309.19 | 184.94 | 249.13 | 35.38 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,216.08 | 16,010.93 | 16,072.44 | 15,937.34 | 15,494.56 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,963.2 | 5,779.19 | 5,843.13 | 6,233.77 | 6,096.21 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,493.69 | 5,757.09 | 5,741.44 | 5,915.43 | 5,004.81 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,284.47 | -1,938.43 | -419.53 | 223.73 | -64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -436.77 | 579.66 | 351.2 | 1,699.62 | 1,578.62 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -75.64 | -39.93 | 71.73 | -157.26 | -217.54 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -354.85 | -192.27 | -683.03 | -794 | -1,222.43 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -867.3 | 347.45 | -260.1 | 748.36 | 138.66 | |