Period Ending: | 2015 31/12 | 2017 01/01 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,664.97 | 4,605.63 | 5,871.3 | 7,120.41 | 7,029.39 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.76% | -1.27% | +27.48% | +21.27% | -1.28% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,192.28 | 1,057.94 | 1,661.69 | 2,592.37 | 2,480.27 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.27% | -11.27% | +57.07% | +56.01% | -4.32% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,472.68 | 3,547.69 | 4,209.61 | 4,528.05 | 4,549.12 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.44% | +2.16% | +18.66% | +7.56% | +0.47% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,393.94 | 381.58 | 830.55 | 1,981.82 | 1,720.18 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +218.85% | -84.06% | +117.66% | +138.61% | -13.2% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,078.74 | 3,166.11 | 3,379.06 | 2,546.23 | 2,828.94 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.63% | +193.5% | +6.73% | -24.65% | +11.1% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,182.82 | 1,466.3 | 1,395.06 | 1,543.27 | 1,656.98 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,955.56 | 2,341.72 | 2,645.97 | 2,738.29 | 2,913.96 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 306 | 2,290.69 | 2,128.15 | 1,351.22 | 1,571.97 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.82% | +648.59% | -7.1% | -36.51% | +16.34% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.53 | 49.45 | 44.58 | 33.04 | 35.04 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.61 | -11.6 | -12.5 | -3.66 | -49.86 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 310.62 | 2,302.29 | 2,140.65 | 1,354.87 | 1,621.83 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84.02% | +641.2% | -7.02% | -36.71% | +19.7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.73 | 49.7 | 44.84 | 33.13 | 36.15 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.93 | 502.11 | 462.54 | 275.6 | 314.37 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.55 | 1,800.18 | 1,678.11 | 1,079.28 | 1,307.46 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.29 | -10.02 | -10.09 | -6.55 | -7.38 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.26 | 1,790.16 | 1,668.03 | 1,072.73 | 1,300.08 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.41% | +367.09% | -6.82% | -35.69% | +21.19% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.95% | 38.64% | 34.94% | 26.23% | 28.98% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.26 | 1,790.16 | 1,668.03 | 1,072.73 | 1,300.08 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.32 | 15.51 | 14.45 | 9.33 | 11.38 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.02% | +367.2% | -6.82% | -35.46% | +21.96% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.32 | 15.51 | 14.45 | 9.33 | 11.38 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.02% | +367.2% | -6.82% | -35.46% | +21.96% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.45 | 115.42 | 115.42 | 115.01 | 114.29 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.45 | 115.42 | 115.42 | 115.01 | 114.29 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.78 | 6.99 | 4.49 | 3.71 | 3.77 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.98% | +150.93% | -35.66% | -17.38% | +1.56% | |