Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,717 | 28,453 | 30,496 | 33,101 | 38,181 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,461 | 5,729 | 5,865 | 6,472 | 6,958 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,461 | 1,542 | 1,373 | 1,797 | 1,813 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 788 | 975 | 883 | 930 | 1,274 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,716 | 15,253 | 15,618 | 19,829 | 19,335 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,418 | 6,206 | 5,931 | 9,148 | 6,674 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,761 | 7,708 | 8,568 | 9,522 | 10,756 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 399.38 | -650.5 | -372 | -2,363.5 | -280.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,511 | 1,783 | 3,194 | 1,136 | 5,658 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,262 | -1,488 | -2,269 | -2,752 | -3,339 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,229 | -500 | -923 | 1,697 | -1,997 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19 | -205 | 2 | 81 | 320 | |