Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,366.48 | 1,744.63 | 1,602.78 | 1,407.24 | 1,579.12 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191.29 | 242.98 | 192.2 | 157.56 | 87.94 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.27 | 163.87 | 101.14 | 74.6 | -32.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.77 | 132.13 | 87.87 | 67.44 | -34.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,846.36 | 1,873.72 | 1,877.2 | 2,615.7 | 2,526.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 347.36 | 347.08 | 300.94 | 632.62 | 554.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,497.66 | 1,525.35 | 1,571.44 | 1,642.03 | 1,587.55 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.3 | -108.09 | -25.5 | 29.59 | -171.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136.16 | -17.16 | 144.88 | -22.74 | -195.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.51 | 98.58 | -314.13 | -249.22 | 188.2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.49 | -114.86 | -21.92 | 231.6 | -21.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.22 | -36.3 | -182.44 | -38.4 | -24.55 | |