Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,327.19 | 39,432.65 | 72,451.65 | 132,499.45 | 221,905.02 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.43% | -8.99% | +83.74% | +82.88% | +67.48% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,281.35 | 27,200.19 | 57,260.12 | 92,495.09 | 147,488.29 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.52% | -18.27% | +110.51% | +61.53% | +59.46% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,045.84 | 12,232.46 | 15,191.53 | 40,004.36 | 74,416.73 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.88% | +21.77% | +24.19% | +163.33% | +86.02% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,071.7 | 1,959.86 | 965.79 | 6,020.26 | 7,414.24 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,265.78% | +82.87% | -50.72% | +523.35% | +23.15% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,974.14 | 10,272.61 | 14,225.74 | 33,984.1 | 67,002.49 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.9% | +14.47% | +38.48% | +138.89% | +97.16% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,351.09 | 5,831.02 | 6,021.79 | 12,575.32 | 15,723.67 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,039.34 | 13,833.79 | 17,978.9 | 31,381.87 | 52,154.4 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,285.89 | 2,269.84 | 2,268.63 | 15,177.56 | 30,571.76 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,868.3% | -0.7% | -0.05% | +569.02% | +101.43% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14 | 14.1 | 11.2 | 32.6 | 36.96 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.08 | 11.87 | -39.94 | -3,500.77 | -107.4 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,168.81 | 2,257.98 | 2,308.56 | 18,678.33 | 30,679.17 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,627.72% | +4.11% | +2.24% | +709.09% | +64.25% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.29 | 14.02 | 11.4 | 40.12 | 37.09 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,060.38 | 1,040.54 | 1,218.27 | 8,301.5 | 17,319.09 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,108.44 | 1,217.43 | 1,090.3 | 10,376.83 | 13,360.07 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.94 | -22.74 | -8.53 | -916.2 | -3,050.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,110.37 | 1,194.7 | 1,081.77 | 9,460.64 | 10,309.37 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +552.69% | +7.59% | -9.45% | +774.55% | +8.97% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.8% | 7.42% | 5.34% | 20.32% | 12.46% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,110.37 | 1,194.7 | 1,081.77 | 9,460.64 | 10,309.37 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.86 | 0.92 | 0.83 | 6 | 5.03 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +512.09% | +7.59% | -9.45% | +619.14% | -16.15% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.86 | 0.92 | 0.83 | 6 | 5.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +512.09% | +7.59% | -9.45% | +619.14% | -16.15% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,297.46 | 1,297.46 | 1,297.46 | 1,577.86 | 2,050.66 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,297.46 | 1,297.46 | 1,297.46 | 1,577.86 | 2,050.66 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |