Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 825.2 | 758.6 | 1,248.3 | 2,593.1 | 2,508.9 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.18% | -8.07% | +64.55% | +107.73% | -3.25% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.5 | 131.6 | 425.4 | 1,751.3 | 2,131.6 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.37% | -35.33% | +223.25% | +311.68% | +21.72% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 621.7 | 627 | 822.9 | 841.8 | 377.3 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.52% | +0.85% | +31.24% | +2.3% | -55.18% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.5 | 1.8 | 16 | 606.3 | 14.8 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +285.87% | -94.93% | +788.89% | +3,689.38% | -97.56% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 586.2 | 625.2 | 806.9 | 235.5 | 362.5 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.13% | +6.65% | +29.06% | -70.81% | +53.93% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,996.9 | 3,232.7 | 3,046.5 | 3,004 | 3,498.3 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,487.6 | 2,580.4 | 2,701.1 | 2,716.9 | 2,802.9 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,095.5 | 1,277.5 | 1,152.3 | 522.6 | 1,057.9 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +59% | +16.61% | -9.8% | -54.65% | +102.43% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.57 | 33.11 | 29.9 | 16.13 | 27.4 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 249.6 | 18.7 | 69.2 | 8.8 | 3.8 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 845.9 | 1,258.8 | 1,083.1 | 513.8 | 1,054.1 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.4% | +48.81% | -13.96% | -52.56% | +105.16% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.61 | 32.63 | 28.11 | 15.86 | 27.3 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.3 | 176.1 | 134 | 60.3 | 31.9 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 698.6 | 1,082.7 | 949.1 | 453.5 | 1,022.2 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.6 | -0.7 | 0.5 | 0.5 | -0.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 698 | 1,082 | 949.6 | 454 | 1,022.1 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +50.17% | +55.01% | -12.24% | -52.19% | +125.13% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.48% | 28.05% | 24.64% | 14.01% | 26.47% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 698 | 1,082 | 949.6 | 454 | 1,022.1 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.25 | 5.06 | 4.56 | 2.21 | 4.98 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.54% | +55.77% | -9.85% | -51.57% | +125.38% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.23 | 5.06 | 4.56 | 2.21 | 4.97 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +52.02% | +56.53% | -9.86% | -51.55% | +125.1% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215.02 | 213.97 | 208.31 | 205.63 | 205.4 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.1 | 213.97 | 208.31 | 205.64 | 205.4 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.75 | 2.6 | 2.6 | 2.6 | 2.6 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.67% | +48.57% | 0% | 0% | 0% | |