Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.9 | 37.39 | 47.29 | 55.74 | 57.17 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.27 | 23.42 | 31 | 36.22 | 37.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.61 | 4.06 | 4.17 | 2.5 | 3.71 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.19 | 4.57 | 5.67 | 7.31 | 2.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.76 | 167.84 | 190.82 | 198.13 | 204.05 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.87 | 14.65 | 14.93 | 20.38 | 23.22 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.33 | 71.9 | 77.57 | 86.42 | 89.21 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.28 | 2.57 | 4.35 | 3.09 | 2.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.72 | 6.92 | 9.83 | 8.89 | 9.61 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.82 | -4.84 | -5.97 | 3.68 | -1.59 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.39 | -5.36 | -4.84 | -11.13 | -8.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.49 | -3.29 | -0.97 | 1.44 | -0.23 | |