Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2024 01/01 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,237.88 | 7,770.72 | 7,660.64 | 7,944.39 | 6,828.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,284.6 | 2,197.39 | 1,614.22 | 1,647.89 | 1,459.48 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,070.09 | 794.4 | 187.79 | -381.8 | -51.31 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 890.33 | 672.62 | 178.25 | -337.6 | 44.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,148.39 | 10,789.49 | 12,639.6 | 13,780.58 | 14,043.62 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,741.1 | 4,858.11 | 6,108.51 | 5,961.5 | 6,123.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,152.49 | 4,967.88 | 5,618.08 | 5,115.14 | 4,978.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -151.74 | 181.04 | -842.62 | -115.86 | 60.1 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 552.18 | 611.13 | 235.3 | 191.83 | 315.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -882.08 | -641.57 | -334.29 | -1,768.01 | 866.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 648.02 | 649.93 | 125.18 | 1,664.91 | -852.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.79 | 619.77 | 31.08 | 89.46 | 332.42 | |