Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185,001.56 | 339,842.79 | 336,098.44 | 363,572.1 | 311,011.71 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,863.57 | 62,115.54 | 65,649.3 | 72,322.75 | 49,923.22 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,482.16 | 26,000.65 | 35,320.95 | 33,607.56 | 21,858.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13,705.27 | 33,412.21 | 24,813.33 | 30,935.07 | 21,312.74 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294,887.21 | 381,851.26 | 344,760.76 | 342,517.48 | 387,122.81 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,742.02 | 119,019.04 | 113,555.77 | 93,906.6 | 120,288.64 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175,216.91 | 216,590.01 | 229,351.25 | 247,041.67 | 262,360.27 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27,798.33 | 50,324.98 | 29,669.18 | -49,719.11 | -30,895.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,029.69 | 75,430.7 | 38,849.11 | 37,273.9 | 15,875.17 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,046.79 | -32,997.51 | -31,660.36 | -13,502.84 | -21,641.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,115.53 | 4,871.58 | -43,536.7 | -27,692.68 | 3,865.93 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,467.62 | 49,866.65 | -32,688.02 | 505.73 | 2,079.79 | |