Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,131.91 | 7,443.02 | 8,337.09 | 6,956.61 | 6,632.19 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,049.03 | 1,895.03 | 1,327.7 | 1,157.26 | 1,112.75 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.91 | 706.26 | 238.63 | 50.36 | -42.04 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -115.93 | 618.97 | 253.24 | -190.59 | -176.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,612.95 | 3,877.76 | 3,859.46 | 3,867.24 | 3,537.88 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 886.96 | 1,363.32 | 1,389.36 | 1,264.93 | 983.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,043.14 | 1,827.35 | 1,968.26 | 1,754.71 | 1,720.72 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.29 | -344.14 | 170.18 | 140.55 | 115.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.98 | -305.77 | 405.17 | 321.57 | 114.71 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.06 | -59.93 | -33.96 | -434.08 | -11.51 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104.47 | 248.55 | -248.74 | 111.1 | -142.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.95 | -114.94 | 121.44 | -11.06 | -34.11 | |