Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,718.65 | 3,672.96 | 2,462.71 | 2,522.85 | 2,702.41 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,426.81 | 1,146.45 | 623.61 | 680.13 | 727.66 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,071.45 | 758.46 | 278.43 | 260.94 | 248.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 748.81 | 553.65 | 297.45 | 176.89 | 240.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,909.54 | 4,674.21 | 4,603.89 | 4,346.46 | 4,762.66 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 896.42 | 1,069.76 | 926.21 | 676.45 | 804.55 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,815.12 | 3,362.99 | 3,447.19 | 3,451.99 | 3,741.98 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.7 | 186.65 | 894.15 | -1.61 | -82.73 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 380.26 | 866.59 | 675.13 | 91.7 | 265.15 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -184.81 | -1,003.59 | -114.02 | 76.01 | -311.26 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.64 | 247.16 | -379.83 | -350.42 | -62.78 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.77 | 81.51 | 256.46 | -186.08 | -29.36 | |