Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 456.72 | 386.97 | 684.25 | 629.38 | 565.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 300.64 | 264.68 | 388.58 | 426.15 | 386.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.93 | 57.25 | 137.36 | 133.37 | 90.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.27 | 51.44 | 112.09 | 110.99 | 77.02 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 644.77 | 616.07 | 688.84 | 827.01 | 1,035.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.73 | 88.34 | 118.61 | 109.69 | 94.05 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 508.3 | 492 | 570.14 | 630.03 | 855.68 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.46 | 40.35 | 127.73 | 70.08 | -13.73 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.67 | 60.45 | 157.24 | 96.74 | 65.38 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.07 | 12.2 | -59.62 | -61.84 | -257.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.6 | -69.39 | -66.97 | -55.07 | 145.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.01 | 3.26 | 30.65 | -20.17 | -46.9 | |