Period Ending: | 2010 01/01 | 2011 01/01 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,804.22 | 13,131.63 | 16,334.91 | 21,384.7 | 23,636.93 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,771.44 | 3,461.35 | 4,162.33 | 5,352.99 | 6,153.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 743.32 | 899.82 | 1,201.32 | 1,657.92 | 1,805.46 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 698.2 | 919.18 | 1,175.05 | 1,506.41 | 1,862.46 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,376.79 | 14,327.66 | 18,885.99 | 21,338.42 | 23,561.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,186.37 | 8,298.11 | 11,906.12 | 13,103.36 | 13,762.12 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,144.7 | 5,987.73 | 6,959.1 | 8,218.3 | 9,748.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,414.65 | 3,448.51 | 3,446.83 | 1,685.05 | 1,795.02 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,657.11 | 3,598.7 | 3,896.07 | 2,015.75 | 2,624.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,505.4 | -2,044.77 | -2,259.44 | -4,140.71 | -1,728.85 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -193.29 | -286.69 | -280.74 | -587.58 | -596.52 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.47 | 1,275.95 | 1,379 | -2,754.2 | 295.74 | |