Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,184,381.96 | 15,573,550.04 | 15,476,035.66 | 14,555,863.88 | 13,986,578.27 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,496,641.18 | 6,486,704.7 | 6,747,793.51 | 6,724,010.97 | 6,679,693.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 338,806.56 | 201,463.78 | 383,376.76 | 517,136.41 | 430,892.08 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -785,939.69 | -292,279.48 | -324,570.88 | 174,403.56 | -968,016.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,829,404.2 | 33,426,533.82 | 31,703,575.87 | 30,644,698.7 | 39,003,044.58 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,779,997 | 8,994,249.45 | 10,594,920.76 | 10,903,416.04 | 9,836,042.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,088,762.57 | 11,797,006.68 | 11,035,116.79 | 10,836,449.72 | 17,033,617.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,267.39 | 248,441.9 | 61,016.34 | 282,243.96 | -760,298.11 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,489,939.45 | 1,828,098.31 | 1,627,838.23 | 1,639,812.98 | 1,587,898.65 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -598,134.55 | 201,013.87 | -623,455.87 | -198,923.68 | -1,067,564.08 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -542,693.08 | -1,570,504.53 | -1,598,680.79 | -1,650,908.71 | -497,622.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326,643.53 | 485,553.37 | -597,979.27 | -211,091.72 | -34,871.23 | |